20221104_102721
340-ProspectStyleRamblers-07-2022
Hinton-Blewett-Footpaths-hl

2025-01 Finance Reports

Payments Schedules to Approve:

PCM Payments to approve          
Inv Date To Details Net Vat Gross  
16/01/2025 Staff Mileage Expenses 14.40   14.40  
    SUBTOTAL       14.40

Signed by the Chairman of the meeting: _______________________


Payments to note

Nov 2024 Regular payments          
Bank Date Inv Date To Details        
25/11/2024   Staff Salary and Pension 360.64   360.64  
25/11/2024 25/11/2024 Staff Expenses 26.00   26.00  
26/11/2025 21/10/2024 Chris Light P Field Mow (refund overpayment due to duplicate charge on invoice) -180.00   -180.00  
30/11/2024 30/11/2024 Unity Service charge 6.00   6.00  
      SUBTOTAL       212.64
Dec 2024 Regular payments          
Bank Date Inv Date To Details        
27/12/2024 27/12/2024 Staff Salary and Pension 424.41   424.41  
27/12/2024 27/12/2024 Staff Expenses 26.00   26.00  
31/12/2024 31/12/2024 Unity Service charge 6.00   6.00  
      SUBTOTAL       456.41
Jan 2025 Clerk+Chair approved Payments          
Bank Date Inv Date To Details Net Vat Gross  
06/01/2025 31/12/2024 Edwards Footpath maintenance 75.00   75.00  
06/01/2025 31/12/2024 Chris Light P Field Mow 90.00   90.00  
06/01/2025 15/04/2024 ALCA Planning training 40.00   40.00  
      SUBTOTAL       205.00

Receipts to note

Receipts            
Inv Date From Details Net Vat Gross  

31/12/2024

Unity Bank Interest 78.22   78.22  
    SUBTOTAL       78.22

Bank Reconciliation

Reconciliation of balances 31st Dec  2024    
Balance per bank statements    
Current Account Unity 2,644.29  
Reserve Account Unity 10,608.23  
SUBTOTAL bank statements   13,252.52
     
Less unpresented payments   0.00
Unbanked cash   0.00
     
NET BALANCES   13,252.52
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:  
Opening Balance at 1 April 2024   10,713.89
Add: Receipts in the year   12,667.05
Less: Payments in the year    -10128.42
     
CLOSING BALANCE per Cash Book    13,252.52

  • Posted: 10th January 2025
  • Version: 1