20221104_102721
340-ProspectStyleRamblers-07-2022
Hinton-Blewett-Footpaths-hl

2022-11 Finance Reports

Payments Schedules to Approve:

Payments to approve          
Inv Date To Details Net Vat Gross  
17/10/2022 Bishop Sutton Village Hall Buses meeting contribution 11.00   11.00  
03/11/2022 P Edwards Back Pay 145.69   145.69  
01/11/2022 Primrose Garden Maintenance Grass cutting 240.00 48.00 288.00  
31/10/2022 C Light P Field Mow Oct 160.00   160.00  
    SUBTOTAL       604.69

Payments to note

Sept 2022 Regular payments          
Bank Date Inv Date To Details        
01/09/2022 01/09/2022 ID Mobile Mobile Phone Contract 5.00 1.00 6.00  
25/09/2022   Philip Edwards Home Working Allowance 26.00   26.00  
25/09/2022   Philip Edwards Salary 291.62   291.62  
30/09/2022   Unity Trust Bank Service charge 18.00   18.00  
      SUBTOTAL       341.62
Sept 2022 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
09/09/2022   Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       3.00
Oct 2022 Payments approved Clerk – Chairman          
Bank Date Inv Date To Details Net Vat Gross  
14/10/2022   Carter Jonas Field rent 1.00   1.00  
14/10/2022   Soltech IT AV subscription 33.33 6.67 40.00  
14/10/2022   Primrose Garden Maintenance Grass cutting 80.00 16.00 96.00  
14/10/2022   C Light P Field Mow July 160.00   160.00  
      SUBTOTAL       297.00
Oct 2022 Regular payments          
Bank Date Inv Date To Details        
03/10/2022 03/10/2022 ID Mobile Mobile Phone Contract 5.00 1.00 6.00  
25/10/2022   Philip Edwards Home Working Allowance 26.00   26.00  
25/10/2022   Philip Edwards Salary 291.62   291.62  
18/10/2022   HMRC PAYE 218.80   218.80  
      SUBTOTAL       542.42
Oct 2022 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
09/10/2022   Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       3.00

Receipts to note

Sept 2022 Receipts            
Bank Date Inv Date From Details Net Vat Gross  
30/09/2022   Unity Credit Interest 13.47   13.47  
      SUBTOTAL       13.47
Oct 2022 Receipts            
Bank Date Inv Date From Details Net Vat Gross  
03/10/2022   BANES Precept 4850.50   4850.50  
      SUBTOTAL       4850.50

Bank Reconciliation

Reconciliation of balances 31st Oct 2022  
Balance per bank statements    
Current Account Unity 5,726.83  
Reserve Account Unity 8,461.80  
SUBTOTAL bank statements   14,188.63
     
Less unpresented payments   0.00
Unbanked cash   0.00
     
NET BALANCES   14,188.63
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2022   12,135.23
Add: Receipts in the year   10,433.50
Less: Payments in the year    -8380.10
     
CLOSING BALANCE per Cash Book    14,188.63


Year to date spend against budget:



  • Posted: 3rd November 2022