20221104_102721
340-ProspectStyleRamblers-07-2022
Hinton-Blewett-Footpaths-hl

2024-01 Finance Reports

Payments Schedules to Approve:

Inv Date To Details Net Vat Gross  
10/01/2024 HB Village Hall Grant awarded 350.00   350.00  
14/11/2023 S J Clavey Seating foundation and erection 400.00   400.00  
  split assigned budget £381 From remaining CIL reserve        
  split assigned budget £19 From Barbury Maintenance        
09/11/2023 Staff Mileage Expenses 14.40   14.40  
    SUBTOTAL       764.40

Signed by the Chairman of the meeting: _______________________


Payments to note

Nov 2023 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
09/11/2024 12/10/2023 Lebara mobile Mobile Phone Contract 4.13 0.83 4.95  
09/11/2024 26/10/2023 Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       7.95
Nov 2023 Regular payments          
Bank Date Inv Date To Details        
27/11/2024   Staff Home Working Allowance 26.00   26.00  
27/11/2024   Staff Salary 325.94   325.94  
      SUBTOTAL       351.94
Dec 2023 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
11/12/2023 12/11/2023 Lebara mobile Mobile Phone Contract 4.13 0.83 4.95  
11/12/2023 05/11/2023 Parts Shop Hedge trimmer spares 13.29 2.66 15.95  
11/12/2023 20/11/2023 Freefilesync PC software 1.00   1.00  
11/12/2023 27/11/2023 Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       24.90
Dec 2023 Regular payments          
Bank Date Inv Date To Details        
27/12/2024   Staff Home Working Allowance 26.00   26.00  
27/12/2024   Staff Salary 346.77   346.77  
31/12/2023   Unity Bank Service Charge 18.00   18.00  
      SUBTOTAL       390.77

Receipts to note

Nov-Dec 2023 Receipts            
Bank Date Inv Date From Details Net Vat Gross  
31/12/2023   Unity Bank Credit interest 66.98   66.98  
      SUBTOTAL       66.98

Bank Reconciliation

Reconciliation of balances 31st Dec 2023  
Balance per bank statements    
Current Account Unity 3,705.92  
Reserve Account Unity 9,729.87  
SUBTOTAL bank statements   13,435.79
     
Less unpresented payments 0.00 0.00
Unbanked cash   0.00
     
NET BALANCES   13,435.79
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2023   10,077.35
Add: Receipts in the year   12,303.12
Less: Payments in the year    -8944.68
     
CLOSING BALANCE per Cash Book    13,435.79

Year to date spend

  • Posted: 5th January 2024
  • Version: 1.1