20221104_102721
340-ProspectStyleRamblers-07-2022
Hinton-Blewett-Footpaths-hl

2023-01 Finance Reports

Payments Schedules to Approve:

Payments to approve          
Inv Date To Details Net Vat Gross  
31/11/2022 C Light P Field Mow Nov 160.00   160.00  
31/11/2022 Hinton Blewett Village Hall Meeting hire 60.00   60.00  
03/01/2022 P Edwards Footpath clearance 30.00   30.00  
04/01/2022 P Edwards Mileage expenses 32.40   32.40  
30/11/2022 Wicksteed Playground inspection 120.00 24.00 144.00  
    SUBTOTAL       426.40

Payments to note

Nov 2022 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  

9/11/2022

30/10/2022 Heartsafe Online Store Defib pads and battery 106.95 19.80 126.75  
9/11/2022 26/10/2022 Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       129.75
Nov 2022 Regular payments          
Bank Date Inv Date To Details        
02/11/2022   ID Mobile Mobile Phone Contract 5.00 1.00 6.00  
25/11/2022   Philip Edwards Home Working Allowance 26.00   26.00  
25/11/2022   Philip Edwards Salary 312.32   312.32  
      SUBTOTAL       344.32
Dec 2022 Regular payments          
Bank Date Inv Date To Details        
01/12/2022   ID Mobile Mobile Phone Contract 5.00 1.00 6.00  
28/12/2022   Philip Edwards Home Working Allowance 26.00   26.00  
28/12/2022   Philip Edwards Salary 312.32   312.32  
30/09/2022   Unity Trust Bank Service charge 18.00   18.00  
      SUBTOTAL       362.32
Nov 2022 Credit card payments to note          
Bank Date Inv Date To Details Net Vat Gross  
12/12/2022 25/11/2022 Amazon Media EU S.à r.l. MS Office Subscription 39.16 7.83 46.99  
12/12/2022 28/11/2022 Lloyds Bank Monthly Fee 3.00   3.00  
      SUBTOTAL       49.99

Receipts to note

Dec 2022 Receipts            
Bank Date Inv Date From Details Net Vat Gross  
31/12/2022   Unity Credit Interest 27.43   27.43  
      SUBTOTAL       27.43

Bank Reconciliation

Reconciliation of balances 31st Dec 2022  
Balance per bank statements    
Current Account Unity 4,235.76  
Reserve Account Unity 8,489.23  
SUBTOTAL bank statements   12,724.99
     
Less unpresented payments   0.00
Unbanked cash   0.00
     
NET BALANCES   12,724.99
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2022   12,135.23
Add: Receipts in the year   10,460.93
Less: Payments in the year    -9871.17
     
CLOSING BALANCE per Cash Book    12,724.99

  • Posted: 3rd January 2023